The model uses 52 paid weeks. Ordinary paid leave is already inside those wages. Other annual costs can include applicable leave loading, replacement cover, insurance, equipment, recruitment allocated to this year, management time and payroll tax. Enter only costs not already counted.
All amounts are AUD excluding GST. The comparison assumes unchanged prices and workload over one year, with setup charged once. It excludes inflation, financing, redundancy obligations and a delayed implementation ramp-up.
Current cost = hourly wage × paid weekly hours × 52, plus the selected super percentage and other annual costs. AI-assisted first-year cost = current cost × retained percentage + 12 monthly AI costs + setup and transition.
The 12% super default is a simplified budgeting assumption. Check the applicable earnings basis and your obligations with the ATO super guarantee guidance. Check pay and any leave loading with Fair Work annual leave guidance. Sources reviewed 10 September 2026.
AI inputs are examples, not a quote. See published Yes AI pricing, then confirm integration requirements, usage limits and support for your scope.